We would love to hear from you. Click on the ‘Contact Us’ link to the right and choose your favorite way to reach-out!

wscdsdc

media/speaking contact

Jamie Johnson

business contact

Victoria Peterson

Contact Us

855.ask.wink

Close [x]
pattern

Industry News

Categories

  • Industry Articles (21,244)
  • Industry Conferences (2)
  • Industry Job Openings (35)
  • Moore on the Market (422)
  • Negative Media (144)
  • Positive Media (73)
  • Sheryl's Articles (804)
  • Wink's Articles (354)
  • Wink's Inside Story (275)
  • Wink's Press Releases (123)
  • Blog Archives

  • April 2024
  • March 2024
  • February 2024
  • January 2024
  • December 2023
  • November 2023
  • October 2023
  • September 2023
  • August 2023
  • July 2023
  • June 2023
  • May 2023
  • April 2023
  • March 2023
  • February 2023
  • January 2023
  • December 2022
  • November 2022
  • October 2022
  • September 2022
  • August 2022
  • July 2022
  • June 2022
  • May 2022
  • April 2022
  • March 2022
  • February 2022
  • January 2022
  • December 2021
  • November 2021
  • October 2021
  • September 2021
  • August 2021
  • July 2021
  • June 2021
  • May 2021
  • April 2021
  • March 2021
  • February 2021
  • January 2021
  • December 2020
  • November 2020
  • October 2020
  • September 2020
  • August 2020
  • July 2020
  • June 2020
  • May 2020
  • April 2020
  • March 2020
  • February 2020
  • January 2020
  • December 2019
  • November 2019
  • October 2019
  • September 2019
  • August 2019
  • July 2019
  • June 2019
  • May 2019
  • April 2019
  • March 2019
  • February 2019
  • January 2019
  • December 2018
  • November 2018
  • October 2018
  • September 2018
  • August 2018
  • July 2018
  • June 2018
  • May 2018
  • April 2018
  • March 2018
  • February 2018
  • January 2018
  • December 2017
  • November 2017
  • October 2017
  • September 2017
  • August 2017
  • July 2017
  • June 2017
  • May 2017
  • April 2017
  • March 2017
  • February 2017
  • January 2017
  • December 2016
  • November 2016
  • October 2016
  • September 2016
  • August 2016
  • July 2016
  • June 2016
  • May 2016
  • April 2016
  • March 2016
  • February 2016
  • January 2016
  • December 2015
  • November 2015
  • October 2015
  • September 2015
  • August 2015
  • July 2015
  • June 2015
  • May 2015
  • April 2015
  • March 2015
  • February 2015
  • January 2015
  • December 2014
  • November 2014
  • October 2014
  • September 2014
  • August 2014
  • July 2014
  • June 2014
  • May 2014
  • April 2014
  • March 2014
  • February 2014
  • January 2014
  • December 2013
  • November 2013
  • October 2013
  • September 2013
  • August 2013
  • July 2013
  • June 2013
  • May 2013
  • April 2013
  • March 2013
  • February 2013
  • January 2013
  • December 2012
  • November 2012
  • October 2012
  • September 2012
  • August 2012
  • July 2012
  • June 2012
  • May 2012
  • April 2012
  • March 2012
  • February 2012
  • January 2012
  • December 2011
  • November 2011
  • October 2011
  • September 2011
  • August 2011
  • July 2011
  • June 2011
  • May 2011
  • April 2011
  • March 2011
  • February 2011
  • January 2011
  • December 2010
  • November 2010
  • October 2010
  • September 2010
  • August 2010
  • July 2010
  • June 2010
  • May 2010
  • April 2010
  • March 2010
  • February 2010
  • January 2010
  • December 2009
  • November 2009
  • October 2009
  • August 2009
  • June 2009
  • May 2009
  • April 2009
  • March 2009
  • November 2008
  • September 2008
  • May 2008
  • February 2008
  • August 2006
  • Midwest Holding Inc. Reports Second Quarter 2022 Results

    August 16, 2022 by Midwest Holding Inc


    LINCOLN, Neb.Aug. 15, 2022 /PRNewswire/ — Midwest Holding Inc. (“Midwest”) (NASDAQ: MDWT), today announced financial results for the second quarter of 2022.

    Second Quarter 2022 Highlights:

    • GAAP net income was $9.3 million compared to a $(5.0) million GAAP net loss incurred in the second quarter of 2021. GAAP earnings were $2.47 per share (diluted) versus the $(1.34) per-share loss in Q1 2021.
    • GAAP total revenue was slightly negative at $(122,000) compared to total revenue of $8.9 million in the second quarter of 2021. Total revenue was increased by net investment income of $10.5 million compared to $3.2 million in second quarter of 2021, as invested assets grew to $1.2 billion as of June 30, 2022, compared with $834.5 million as of June 30, 2021. This increase was offset by a decline in the market value of derivatives.
    • Annuity direct written premium under statutory accounting principles (“SAP”), a non-GAAP measure, was $156.0 million, up 59% compared to $98.1 million in first quarter of 2022 and up from $125.9 million in 2021’s second quarter. The mix of our new business was 45% Multi-Year Guaranteed Annuities (MYGA) and 55% Fixed Indexed Annuities (FIA).
    • Ceded premiums (SAP) were $59.9 million compared with $86.1 million in the year-earlier quarter. The cession rate, or that portion of our written premiums that we reinsured, was 38.4% compared with 68.4%.
    • Total expenses benefited from negative interest credited due to the fall in value of the options embedded in our liabilities and the gain on mark-to-market value of the options allowance classified in other operating expenses.

    Georgette Nicholas, CEO of Midwest noted, “We are seeing strong results from the actions we took in the first quarter to position the Company for growth relating to distribution, pricing, products, investment management, and reinsurance.  We are investing in technology and foundational capabilities to strengthen the business.  We saw strong trends in premiums written in the second quarter.  We are benefiting from movements in interest rates, as consumers seek stable returns, and from the performance of our investment portfolio.  Overall, the second quarter showed very positive trends and positioned us for a strong start to the third quarter.”

    Ms. Nicholas concluded: “Our opportunities are substantial to build on the value of our platform.  The focus of the team continues to be on the key drivers of growth and profitability: Deepening distribution relationships, state expansion to achieve sales growth, reinsurance, investment management, and operational readiness and efficiency. With these five keys to our strategy, we will deliver on our commitment to shareholders to produce strong growth paired with a high return on capital.”

    Q2 2022 versus Q2 2021 on a GAAP basis

    Midwest reported GAAP net income of $9.3 million in the second quarter of 2022 compared to a $(5.0) million GAAP net loss incurred in the second quarter of 2021. On a diluted, per-share basis, this year’s quarterly net income was 2.47 cents compared with the (1.34)-cent per-share loss reported in the second quarter of 2021.  

    Investment income in 2022’s second quarter was $10.5 million compared with $3.2 million in the prior- year’s second quarter.  Driving the change was an increase in invested assets as well as performance on those assets, benefiting from core capabilities developed around sourcing assets with a higher yield – generating approximately a 5.5% return on the investment portfolio. 

    Amortization of deferred gain on reinsurance reached $1.0 million in the second quarter of 2022 compared with $588,000 in the second quarter of 2021 primarily due to growth in the deferred gain on co-insurance on our balance sheet, which reflects ceding commissions received on reinsurance of business to third parties.

    Service fee revenue was $416,000 versus $672,000 in the prior year second quarter.   Service fee revenue consists of fee revenue generated for our asset-management services provided to third-party clients. Assets under management for third parties was $471.1 million on June 30, 2022, compared to $455.4 million on March 31, 2022.

    Other revenue finished at $514,000 compared with $358,000 in the prior-year quarter.   Other revenue consists primarily of revenue we generate by providing ancillary services, such as policy administration, to third parties and policy surrender charges. 

    Our total expenses on a GAAP basis were a negative $(1.4) million versus $13.1 million in the prior year second quarter.   Total expenses were helped by negative interest credited due to the decrease in value of the options embedded in our liabilities of $2.0 million and an increase in mark-to-market value of our options allowance of $5.3 million. Salaries and benefits were $4.2 million in Q2 2022 compared to $4.5 million in Q2 2021 as we continue to seek operational improvement and work on technology initiatives.

    Guidance

    We continue to see intense competition in the fixed annuity market around pricing and new competitors.  We have taken actions to maintain a competitive position and have seen positive results from these actions and improved sales momentum in the second quarter.  With these positive trends and the premium written so far along with the backlog in process, we have had a strong start to the third quarter.

    State expansion efforts remain a key priority. We have active applications in process and will provide updates as they progress.

    Given these dynamics, we are confident in anticipated premiums written being in the range of $500 million to $600 million (SAP) for the year.   We expect the mix in product sales to be 60% towards MYGA this year, given increasing interest rates and market volatility and 40% FIA. We would expect that to move back towards 75% FIA and 25% MYGA in future years. 

    The goal is to cede, on average, approximately 70-90% of our premium in the year to generate ceded commission fees and manage capital, although currently we are running at approximately 40%. Timing of closing additional reinsurance deals can be delayed due to various factors and will vary quarter to quarter as new agreements are reached.   Demand from our existing reinsurance partners is strong and we have capacity in place to cover anticipated written premium through them with the potential to grow along with additional potential reinsurance transactions in the pipeline.

    We are making progress towards bringing general and administrative expenses on a management basis, a non-GAAP measure, within approximately $27 to $28 million for the full year 2022.

    Q2 2022 Key Performance Indicators and Non-GAAP Financial Measures

    In addition to GAAP measures, Midwest’s management utilizes a series of key performance indicators (KPIs) and non-GAAP measures to, among other things:

    1)      monitor and evaluate the performance of our business operations and financial performance;

    2)      facilitate internal comparisons of the historical operating performance of our business operations;

    3)      review and assess the operating performance of our management team;

    4)      analyze and evaluate financial and strategic planning decisions regarding future operations;

    5)      plan for and prepare future annual operating budgets and determine appropriate levels of operating investments; and

    6)      facilitate comparison of results between periods and to better understand the underlying historical trends in our business and prospects. 

    These non-GAAP measures are not a substitute for GAAP measures; however, management believes that when used in conjunction with the GAAP measures, the non-GAAP measures can contribute to investors’ understanding of our business. Non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, our operating performance measures as prescribed by GAAP.

    Annuity Premiums (a KPI)

    For the second quarter of 2022, annuity direct written premiums were $156.0 million compared with $98.1 million at first quarter of 2022 and up from $125.9 million in the second quarter of 2021.    Ceded premiums were $59.9 million in second quarter of 2022 compared to $40.1 million in 2022’s first quarter. whereas ceded premiums were $86.1 million in the second quarter of 2021.  Of the second quarter 2022 sales, approximately 45% was in the MYGA category and the remaining 55% consisted of sales of FIAs.

     

    Three months ended June 30, 

     

    Six months ended June 30, 

    (In thousands)

    2022

     

    2021

     

    2022

     

    2021

    Annuity Premiums (SAP)

                         

    Annuity direct written premiums

    $

    156,034

     

    $

    125,865

     

    $

    254,145

     

    $

    249,519

    Ceded premiums

     

    (59,881)

       

    (86,106)

       

    (100,023)

       

    (133,570)

    Net premiums retained

    $

    96,153

     

    $

    39,759

     

    $

    154,122

     

    $

    115,949

    Fees Received for Reinsurance (a KPI)

    We use this non-GAAP figure to measure our efforts to secure third-party capital to back our reinsurance programs.   Fees Received for Reinsurance sums two components: Amortization of deferred gain on reinsurance, which is a line item in our Consolidated Statements of Comprehensive Income (Loss), and deferred coinsurance ceding commission, which is a line item in our Consolidated Statements of Cash Flows.

    For the second quarter of 2022, fees received for reinsurance totaled $3.2 million compared with $4.9 million in the second quarter of 2021.

       

    Three months ended June 30,

     

    Six months ended June 30, 

    (In thousands)

     

    2021

     

    2020

     

    2022

     

    2021

    Fees received for reinsurance

                           

    Fees received for reinsurance – total

     

    $

    3,197

     

    $

    4,864

     

    $

    5,626

     

    $

    7,722

    General and Administrative Expenses (a non-GAAP measure)

    We monitor this figure to track our overhead.   It includes salary and benefits and other operating expenses; however, it excludes non-cash stock-based compensation and the non-cash mark-to-market-adjustment of our option budget allowance.

    G&A expense in the second quarter of 2022 was $7.0 million, down from $8.9 million at first quarter 2022 and compared with $5.9 million in the prior year second quarter.   We continue to build foundational capabilities to support potential growth in the business and work on technology initiatives.

       

    Three months ended June 30, 

     

    Six months ended June 30, 

       

    2022

     

    2021

     

    2022

     

    2021

    G&A

                           

    Salaries and benefits – GAAP

     

    $

    4,298

     

    $

    4,514

     

    $

    8,615

     

    $

    7,441

    Other operating expenses – GAAP

       

    (2,240)

       

    4,174

       

    (4,060)

       

    2,645

    Subtotal

       

    2,058

       

    8,688

       

    4,555

       

    10,086

    Adjustments:

                           

    Less: Stock-based compensation

       

    (354)

       

    (1,508)

       

    (386)

       

    (1,770)

    Less: Mark-to-market option allowance

       

    5,295

       

    (1,287)

       

    11,681

       

    2,828

    G&A

     

    $

    6,999

     

    $

    5,893

     

    $

    15,850

     

    $

    11,144

    Management Expenses (a non-GAAP measure)

    We use this metric to monitor the expenses of our business on a cash basis.   Importantly, we exclude from the calculation of management expenses the index interest credited related to our FIAs because this expense is hedged.   Instead, we add back to Management Expenses the period’s amortization of options previously purchased to provide this hedge. We view this amortized cost as our true cost of funds.   Management Expenses also excludes the mark-to-market adjustment of our option budget allowance.

    Management Expenses and non-cash stock-based compensation

       

    Three months ended June 30, 

     

    Six months ended June 30, 

       

    2022

     

    2021

     

    2022

     

    2021

    Management Expenses

                           

    G&A

     

    $

    6,999

     

    $

    5,893

     

    $

    15,850

     

    $

    11,144

                             

    Management interest credited

       

    2,895

       

    1,740

       

    5,937

       

    2,882

    Amortization of deferred acquisition costs

       

    1,052

       

    524

       

    1,902

       

    1,027

    Expenses related to retained business

       

    3,947

       

    2,264

       

    7,839

       

    3,909

    Management expenses – total

     

    $

    10,946

     

    $

    8,157

     

    $

    23,689

     

    $

    15,053

                             
                             
       

    Three months ended June 30, 

     

    Six months ended June 30, 

       

    2022

     

    2021

     

    2022

     

    2021

                     

    G&A

                           

    Salaries and benefits – GAAP

     

    $

    4,298

     

    $

    4,514

     

    $

    8,615

     

    $

    7,441

    Other operating expenses – GAAP

       

    (2,240)

       

    4,174

       

    (4,060)

       

    2,645

    Subtotal

       

    2,058

       

    8,688

       

    4,555

       

    10,086

    Adjustments:

                           

    Less: Stock-based compensation

       

    (354)

       

    (1,508)

       

    (386)

       

    (1,770)

    Less: Mark-to-market option allowance

       

    5,295

       

    (1,287)

       

    11,681

       

    2,828

    G&A

     

    $

    6,999

     

    $

    5,893

     

    $

    15,850

     

    $

    11,144

                             
                             
       

    Three months ended June 30, 

     

    Six months ended June 30, 

       

    2022

     

    2021

     

    2022

     

    2021

    Management Interest Credited

                           

    Interest credited – GAAP

     

    $

    (5,496)

     

    $

    3,931

     

    $

    (12,170)

     

    $

    1,585

    Adjustments:

                           

    Less: FIA interest credited – GAAP

       

    6,401

       

    (3,404)

       

    14,165

       

    (586)

    Add: FIA options cost – amortized

       

    1,990

       

    1,213

       

    3,942

       

    1,883

    Management interest credited

     

    $

    2,895

     

    $

    1,740

     

    $

    5,937

     

    $

    2,882

                             
             
       

    Three months ended June 30, 

     

    Six months ended June 30, 

       

    2022

     

    2021

     

    2022

     

    2021

    Reconciliation – Management Expenses to GAAP Expenses

                           

    Total expenses – GAAP

     

    $

    (1,392)

     

    $

    13,143

     

    $

    (4,719)

     

    $

    12,698

    Adjustments:

                           

    Less: Benefits

       

    (994)

       

       

    (994)

       

    Less: Stock-based compensation

       

    (354)

       

    (1,508)

       

    (386)

       

    (1,770)

    Less: Mark-to-market option allowance

       

    5,295

       

    (1,287)

       

    11,681

       

    2,828

    Less: FIA interest credited – GAAP

       

    6,401

       

    (3,404)

       

    14,165

       

    (586)

    Add: FIA options cost – amortized

       

    1,990

       

    1,213

       

    3,942

       

    1,883

    Management expenses – total

     

    $

    10,946

     

    $

    8,157

     

    $

    23,689

     

    $

    15,053

    SPECIAL CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

    Certain statements contained or incorporated by reference in this release constitute forward-looking statements. These statements are based on management’s expectations, estimates, projections and assumptions. In some cases, you can identify forward-looking statements by terminology including “could,” “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “intend,” or “continue,” the negative of these terms, or other comparable terminology used in connection with any discussion of future operating results or financial performance. These statements are only predictions and reflect our management’s good faith present expectation of future events and are subject to a number of important factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements.

    Factors that may cause our actual results to differ materially from those contemplated or projected, forecast, estimated or budgeted in such forward-looking statements include among others, the following possibilities:

    • intense competition, including pricing, competitive pressures from established insurers with greater financial resources, the entry of new competitors, and the introduction of new products by new and existing competitors;
    • our business plan, particularly including our reinsurance strategy, may not prove to be successful;
    • our reliance on third-party insurance marketing organizations to market and sell our annuity insurance products through a network of independent agents;
    • adverse changes in our ratings obtained from independent rating agencies;
    • failure to maintain adequate reinsurance;
    • our inability to expand our insurance operations outside the 22 states and District of Columbia in which we are currently licensed;
    • our annuity insurance products may not achieve significant market acceptance;
    • we may continue to experience operating losses in the foreseeable future;
    • the possible loss or retirement of one or more of our key executive personnel;
    • adverse state and federal legislation or regulation, including decreases in rates, limitations on premium levels, increases in minimum capital and reserve requirements, benefit mandates and tax treatment of insurance products;
    • fluctuations in interest rates causing a reduction of investment income or increase in interest expense and in the market value of interest-rate sensitive investment;
    • failure to obtain new customers, retain existing customers, or reductions in policies in force by existing customers;
    • higher service, administrative, or general expense due to the need for additional advertising, marketing, administrative or management information systems expenditures;
    • changes in our liquidity due to changes in asset and liability matching;
    • possible claims relating to sales practices for insurance products; and
    • lawsuits in the ordinary course of business.

    Earnings Teleconference information and Details

    Midwest Holding has announced plans to host a conference call to discuss financial and operating results for the second quarter of 2022 on August 16, 2022, at 8:30 a.m. Eastern Time. The Company also posted those results on the investor relations section of its website at https://ir.midwestholding.com after the close of the financial markets on August 15, 2022.  

    To register for this conference call, please use the following link: https://ige.netroadshow.com/registration/q4inc/11308/midwest-holding-inc-reports-second-quarter-2022-results/. Registrants will receive a confirmation email with dial-in details.

    The call may also be accessed via webcast at this link: https://events.q4inc.com/attendee/619100939

    A replay of the webcast will be made available after the call on the Investor Relations page of the Company’s website at https://ir.midwestholding.com

    About Midwest Holding Inc.

    Midwest Holding Inc. is a growing, technology-enabled, services-oriented annuity platform. Midwest designs and develops annuity products that are distributed through independent distribution channels, to a large and growing demographic of U.S. retirees. Midwest originates, manages and typically transfers these annuities through reinsurance arrangements to asset managers and other third-party investors. Midwest also provides the operational and regulatory infrastructure and expertise to enable asset managers and third-party investors to form and manage their own reinsurance capital vehicles.

    For more information, please visit www.midwestholding.com

    Investor contact: ir@midwestholding.com

    Media inquiries: press@midwestholding.com

    MIDWEST HOLDING INC.

    CONSOLIDATED BALANCE SHEETS

                 
       

    June 30, 2022

     

    December 31, 2021

    (In thousands, except share information)

       

    (Unaudited)

         

    Assets

               

    Fixed maturities, available for sale, at fair value

    (amortized cost: $923,063 and $679,921, respectively)

     

    $

    894,471

     

    $

    683,296

    Mortgage loans on real estate, held for investment

       

    193,902

       

    183,203

    Derivative instruments 

       

    7,190

       

    23,022

    Equity securities, at fair value (cost: $12,762 in 2022 and $22,158 in 2021)

       

    11,925

       

    21,869

    Other invested assets

       

    71,170

       

    35,293

    Investment escrow

       

    1,491

       

    3,611

    Federal Home Loan Bank (FHLB) stock

       

    500

       

    500

    Preferred stock

       

    22,072

       

    18,686

    Notes receivable

       

    6,111

       

    5,960

    Policy loans

       

    22

       

    87

    Total investments

       

    1,208,854

       

    975,527

    Cash and cash equivalents

       

    128,964

       

    142,013

    Deferred acquisition costs, net

       

    33,164

       

    24,530

    Premiums receivable

       

    359

       

    354

    Accrued investment income

       

    18,297

       

    13,623

    Reinsurance recoverables 

       

    24,121

       

    38,579

    Intangible assets

       

    700

       

    700

    Property and equipment, net

       

    1,823

       

    386

    Operating lease right of use assets

       

    2,239

       

    2,360

    Receivable for securities sold

       

    0

       

    19,732

    Other assets

       

    17,454

       

    2,113

    Total assets

     

    $

    1,435,975

     

    $

    1,219,917

    Liabilities and Stockholders’ Equity

               

    Liabilities:

               

    Benefit reserves

     

    $

    12,879

     

    $

    12,941

    Policy claims

       

    3,232

       

    237

    Deposit-type contracts 

       

    1,283,660

       

    1,075,439

    Advance premiums

       

    1

       

    1

    Deferred gain on coinsurance transactions

       

    32,203

       

    28,589

    Lease liabilities:

               

    Operating lease

       

    2,249

       

    2,364

    Payable for securities purchased

       

    2,770

       

    5,546

    Other liabilities

       

    34,485

       

    9,044

    Total liabilities

       

    1,371,479

       

    1,134,161

    Stockholders’ Equity:

               

    Preferred stock, $0.001 par value; authorized 2,000,000 shares; no shares issued and

    outstanding as of June 30, 2022 or December 31, 2021

       

       

    Voting common stock, $0.001 par value; authorized 20,000,000 shares; 3,737,564 shares

    issued and outstanding as of June 30, 2022 and December 31, 2021, respectively; non-voting

    common stock, $0.001 par value, 2,000,000 shares authorized; no shares issued and

    outstanding June 30, 2022 and  December 31, 2021, respectively

       

    4

       

    4

    Additional paid-in capital

       

    138,838

       

    138,452

    Treasury stock

       

    (175)

       

    (175)

    Retained earnings

       

    (60,707)

       

    (70,159)

    Accumulated other comprehensive income (loss)

       

    (25,877)

       

    2,634

    Total Midwest Holding Inc.’s stockholders’ equity

       

    52,083

       

    70,756

    Noncontrolling interests

       

    12,413

       

    15,000

    Total stockholders’ equity

       

    64,496

       

    85,756

    Total liabilities and stockholders’ equity

     

    $

    1,435,975

     

    $

    1,219,917

    MIDWEST HOLDING INC.

    CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

    (Unaudited)

                               
       

    Three months ended June 30, 

     

    Six months ended June 30, 

     

    (In thousands, except per share data)

     

    2022

     

    2021

     

    2022

     

    2021

     

    Revenues

                             

    Investment income, net of expenses

     

    $

    10,541

       

    3,220

     

    $

    16,783

       

    6,107

     

    Net realized gain (loss) on investments 

       

    (12,636)

       

    4,060

       

    (18,810)

       

    (589)

     

    Amortization of deferred gain on reinsurance transactions

       

    1,043

       

    588

       

    2,012

       

    1,048

     

    Service fee revenue, net of expenses

       

    416

       

    672

       

    1,514

       

    1,110

     

    Other revenue

       

    514

       

    358

       

    962

       

    607

     

    Total revenue

       

    (122)

       

    8,898

       

    2,461

       

    8,283

     

    Expenses

                             

    Interest credited

       

    (5,496)

       

    3,931

       

    (12,170)

       

    1,585

     

    Benefits

       

    994

       

       

    994

       

     

    Amortization of deferred acquisition costs

       

    1,052

       

    524

       

    1,902

       

    1,027

     

    Salaries and benefits

       

    4,298

       

    4,514

       

    8,615

       

    7,441

     

    Other operating expenses

       

    (2,240)

       

    4,174

       

    (4,060)

       

    2,645

     

    Total expenses

       

    (1,392)

       

    13,143

       

    (4,719)

       

    12,698

     

    Net income (loss) before income tax expense

       

    1,270

       

    (4,245)

       

    7,180

       

    (4,415)

     

    Income tax benefit (expense) 

       

    2,125

       

    (747)

       

    (2,597)

       

    (2,179)

     

    Net income (loss) after income tax benefit (expense)

       

    3,395

       

    (4,992)

       

    4,583

       

    (6,594)

     

    Less: Income attributable to noncontrolling interest

       

    (5,871)

       

       

    (4,869)

       

     

    Net income (loss) attributable to Midwest Holding Inc.

       

    9,266

       

    (4,992)

       

    9,452

       

    (6,594)

     

    Comprehensive income (loss):

                             

    Unrealized gains (losses) on investments arising during the three months ended

    June 2022 and 2021, net of offsets, net of tax ($2.0 million and $120,000, respectively);

    unrealized gains (losses) on investments arising during the six months ended June 2022

    and 2021, net of offsets, net of tax ($4.7 million and $61,000, respectively)

       

    (19,666)

       

    373

       

    (29,369)

       

    1,336

     

    Less:  Reclassification adjustment for net realized losses on investments, net of offsets

    during the three months ended June 2022 and 2021 (net of tax ($2.4 million) and $209,000,

    respectively);  reclassification adjustment for net realized losses on investments, net of

    offsets during the six months ended June 2022 and 2021 (net of tax ($5.0 million) and

    $294,000, respectively)

       

    1,369

       

    (785)

       

    858

       

    (1,106)

     

    Other comprehensive income (loss)

       

    (18,296)

       

    (412)

       

    (28,511)

       

    230

     

    Comprehensive loss

     

    $

    (9,030)

     

    $

    (5,404)

     

    $

    (19,059)

     

    $

    (6,364)

     
                               

    Impairment

                             

    Total other-than-temporary impairment

       

    534

       

       

    534

       

     

    Net other-than-temporary impairment loss recognized in net income

     

    $

    534

       

       

    534

       

     
                               

    Income (Loss) per common share

                             

    Basic

     

    $

    2.48

     

    $

    (1.34)

     

    $

    2.53

     

    $

    (1.76)

     

    Diluted

     

    $

    2.47

     

    $

    (1.34)

     

    $

    2.52

     

    $

    (1.76)

     

    MIDWEST HOLDING INC.

    CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

    (Unaudited)

                                           
       

    Three months ended June 30, 

               

    Additional

                       
       

    Treasury

     

    Common

     

     Paid-In

     

    Retained

           

    Noncontrolling

     

    Total

    (In thousands)

     

    Stock

     

    Stock

     

    Capital

     

    Earnings

     

    AOCI*

     

    Interest

     

    Equity

    Balance at March 31, 2022

     

    $

    (175)

     

    $

    4

     

    $

    138,483

     

    $

    (69,973)

     

    $

    (7,581)

     

    $

    18,432

     

    $

    79,190

    Net income (loss)

       

       

       

       

    9,266

       

       

       

    9,266

    Employee stock options

       

       

       

    355

       

       

       

       

    355

    Unrealized gains on investments, net of taxes

       

       

       

       

       

    (18,296)

       

       

    (18,296)

    Noncontrolling interest

       

       

       

       

       

       

    (6,019)

       

    (6,019)

    Balance, June 30, 2022

     

    $

    (175)

     

    $

    4

     

    $

    138,838

     

    $

    (60,707)

     

    $

    (25,877)

     

    $

    12,413

     

    $

    64,496

    Balance at March 31, 2021

     

    $

    (175)

     

    $

    4

     

    $

    133,854

     

    $

    (55,124)

     

    $

    7,073

     

    $

     

    $

    85,632

    Net income (loss)

       

       

       

       

    (4,992)

       

       

       

    (4,992)

    Additional capital raise related expenses

       

       

       

    (129)

       

       

       

       

    (129)

    Employee stock options

       

       

       

    1,507

       

       

       

       

    1,507

    Unrealized gains on investments, net of taxes

       

       

       

       

       

    (412)

       

       

    (412)

    Balance, June 30, 2021

     

    $

    (175)

     

    $

    4

     

    $

    135,232

     

    $

    (60,116)

     

    $

    6,661

     

    $

     

    $

    81,606

                                               
       

    Six months ended June 30, 

                   

    Additional

                           
       

    Treasury

     

    Common

     

     Paid-In

     

    Retained

         

    Noncontrolling

     

    Total

    (In thousands)

     

    Stock

     

    Stock

     

    Capital

     

    Earnings

     

    AOCI*

     

    Interest

     

    Equity

    Balance, December 31, 2021

     

    $

    (175)

     

    $

    4

     

    $

    138,452

     

    $

    (70,159)

     

    $

    2,634

     

    $

    15,000

     

    $

    85,756

    Net income (loss)

       

       

       

       

    9,452

       

       

       

    9,452

    Employee stock options

       

       

       

    386

       

       

       

       

    386

    Unrealized gains on investments, net of taxes

       

       

       

       

       

    (28,511)

       

       

    (28,511)

    Noncontrolling interest

       

       

       

       

       

       

    (2,587)

       

    (2,587)

    Balance, June 30, 2022

     

    $

    (175)

     

    $

    4

     

    $

    138,838

     

    $

    (60,707)

     

    $

    (25,877)

     

    $

    12,413

     

    $

    64,496

    Balance at December 31, 2020

     

    $

    (175)

     

    $

    4

     

    $

    133,591

     

    $

    (53,522)

     

    $

    6,431

     

    $

     

    $

    86,329

    Net income (loss)

       

       

       

       

    (6,594)

       

       

       

    (6,594)

    Additional capital raise related expenses

       

       

       

    (129)

       

       

       

       

    (129)

    Employee stock options

       

       

       

    1,770

       

       

       

       

    1,770

    Unrealized losses on investments, net of taxes

       

       

       

       

       

    230

       

       

    230

    Balance, June 30, 2021

     

    $

    (175)

     

    $

    4

     

    $

    135,232

     

    $

    (60,116)

     

    $

    6,661

     

    $

     

    $

    81,606

    MIDWEST HOLDING INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

                 
       

    Six months ended June 30, 

    (In thousands)

     

    2022

     

    2021

    Cash Flows from Operating Activities:

               

    Income (loss) attributable to Midwest Holding, Inc.

     

    $

    9,452

     

    $

    (6,594)

    Adjustments to arrive at cash provided by operating activities:

               

    Net premium and discount on investments

       

    (3,834)

       

    (438)

    Depreciation and amortization

       

    143

       

    25

    Stock options

       

    386

       

    1,770

    Amortization of deferred acquisition costs

       

    1,902

       

    1,027

    Deferred acquisition costs capitalized

       

    (10,635)

       

    (9,041)

    Net realized loss on investments

       

    18,810

       

    589

    Deferred gain on coinsurance transactions

       

    3,614

       

    6,674

    Changes in operating assets and liabilities:

               

    Reinsurance recoverable

       

    18,383

       

    (13,530)

    Interest and dividends due and accrued

       

    (4,674)

       

    (3,642)

    Premiums receivable

       

    (6)

       

    (20)

    Deposit-type liabilities

       

    (27,795)

       

    (4,317)

    Policy liabilities

       

    2,933

       

    11,651

    Receivable and payable for securities

       

    16,955

       

    Other assets and liabilities

       

    9,893

       

    7,121

    Net cash provided by (used in) operating activities

       

    35,527

       

    (8,725)

    Cash Flows from Investing Activities:

               

    Fixed maturities available for sale:

               

    Purchases

       

    (418,011)

       

    (342,717)

    Proceeds from sale or maturity

       

    187,670

       

    132,752

    Mortgage loans on real estate, held for investment

               

    Purchases

       

    (55,431)

       

    (51,979)

    Proceeds from sale

       

    46,853

       

    16,597

    Derivatives

               

    Purchases

       

    (11,421)

       

    (9,850)

    Proceeds from sale

       

    3,232

       

    3,063

    Equity securities

               

    Purchases

       

       

    (46,924)

    Proceeds from sale

       

    11,009

       

    Other invested assets

               

    Purchases

       

    (44,257)

       

    (32,292)

    Proceeds from sale

       

    3,334

       

    16,915

    Purchase of restricted common stock in FHLB

       

       

    (500)

    Preferred stock

       

    (3,474)

       

    (779)

    Net change in policy loans

       

    65

       

    (6)

    Net purchases of property and equipment

       

    (1,573)

       

    (35)

    Net cash provided by (used in) investing activities

       

    (282,004)

       

    (315,755)

    Cash Flows from Financing Activities:

               

    Net transfer to noncontrolling interest

       

    (2,587)

       

    Capital contribution

       

       

    (129)

    Receipts on deposit-type contracts

       

    254,145

       

    249,519

    Withdrawals on deposit-type contracts

       

    (18,130)

       

    (6,310)

    Net cash provided by (used in) financing activities

       

    233,428

       

    243,080

    Net increase (decrease) in cash and cash equivalents

       

    (13,049)

       

    (81,400)

    Cash and cash equivalents:

               

    Beginning

       

    142,013

       

    151,679

    Ending

     

    $

    128,964

     

    $

    70,279

                 

    Supplementary information

               

    Cash paid for taxes

     

    $

    2,870

     

    $

    1,500

    SOURCE Midwest Holding Inc.

    Originally Posted at CISION PRNewswire on August 15, 2022 by Midwest Holding Inc.

    Categories: Industry Articles
    currency